Deal Analysis — Nácar & Ledger

Select Your Report Tier

Quick Check

$29

Purchase price solver · Walk-Away price · Plain-English verdict

Most Popular

Full Analysis

$79

Complete waterfall · KPI scorecard · Lender comparison · Flip/Hold decision

Market Intel

$149

Tier 2 + zip code comp validation · Market rent data · Risk summary

Institutional

$299

Tier 3 + 5-year hold projection · Lender match · Capital partner summary

Deal Identification

Property Address *

City / State / Zip *

Deal Type *

🏠 Fix & Flip 🏘️ Buy & Hold

Property Type

Units

Analysis Date

Your Email *

Your Name / Entity

Property Valuation — all values require comp validation

Purchase Price (Asking) *

Seller's current asking price

As-Is Value

After Repair Value (ARV) *

Must be supported by 3+ comps

Rehab Budget *

From GC fixed-price estimate

Price Reduction at Sale

Enter positive — deducted from sale

Seller Concessions

Loan Details — confirm from lender quote

Selected Lender

Loan Amount *

Interest Rate (%) *

Enter as percentage, e.g. 11.99

Loan Term (months)

Monthly Payment

LTV (%)

LTC (%)

Origination Points (%)

Origination Cost ($)

Broker Fee

Closing Costs

Title Fee

Annual Property Tax

From county tax records

Annual Insurance (est.)

Agent Commission (%)

UW & Processing Fee

Draw Fees (all draws)

Servicing & Closing Fees

General / Misc Closing

HOA / Liens / Taxes

Hold Period for Interest (mo) *

Months you expect to carry the HML

Rental / Hold Assumptions

Monthly Rent — Unit 1

Monthly Rent — Unit 2

Enter 0 if SFR

Monthly Rent — Unit 3

Monthly Rent — Unit 4

Vacancy Rate (%)

Prop. Mgmt Fee (%)

Maintenance & Repairs (annual)

CapEx Reserve (annual)

ARV at Refi

Target Refi LTV (%)

Refi Interest Rate (%)

Refi Origination Costs

Deal Notes

Any overrides, special conditions, or notes for the analyst

Click below to pay securely via Stripe. You'll be returned here immediately after payment with your form data intact — then click Run Analysis to see your results.

🔒 Secured by Stripe · Formulas stay proprietary · Report by email

Running your deal analysis...

Checking KPIs · running the waterfall · comparing lenders...

Gross Profit

—

Profit Margin

—

ROI on Cash

—

Cash to Close

—

Equity Multiple

—

70% Rule MAO

—

Negotiation Prices

🔴 Walk-Away

—

Hard limit — never pay above

🟡 Target Deal (20%)

—

Opening counter-offer

🟢 Strong Deal (25%)

—

Lead here if seller is motivated

Know in 10 minutes
if your deal works.

✅ STRONG GO

Negotiation Prices

KPI Scorecard

Know in 10 minutesif your deal works.

✅ STRONG GO

Negotiation Prices

KPI Scorecard

Know in 10 minutes
if your deal works.